Rule 506(c) · Accredited Investors Only
Crossbow Energy LLC · Private Placement

Hayes Lumber Co. 28 #3
Replacement Well

Topsy Field · Jefferson Davis Parish, Louisiana · Upper Frio Formation

A low-risk development well targeting two productive zones with 192,000 barrels of documented production history, third-party certified reserves, and full reservoir pressure intact. Operated by Key Operating Company LLC — 30 years Louisiana experience.

$2,200,000Total Raise
75%Net Revenue Interest
$176,000Preferred Distribution
$2,376,000Payout Threshold
180,939Proven BBLs
20%Back-in WI After Payout

Deal Structure

Documented AFE. Fixed payout threshold. 75% NRI confirmed in writing by the operator.

Total Raise$2,200,000
Drilling & Completion Costs (AFE — Key Operating, May 2026)$1,971,600
Organizational & Offering Expenses$228,400
Preferred Distribution (8% of raise, from production)$176,000
Payout Threshold$2,376,000
Net Revenue Interest75%
Managing Partner Back-in (after payout)20%
Annual Management Fee1.5% — $33,000/yr
Minimum RaiseNone
Offering TypeRule 506(c)
01

You Invest

75% of all production revenue flows to investors from day one. One-time $176,000 preferred distribution paid from production — not annual, not accruing.

02

Fixed Payout

Production returns your $2,200,000 plus the $176,000 preferred distribution. Total: $2,376,000. One fixed number. No clock. No accrual.

03

After Payout

You retain 75% NRI at zero capital at risk. Managing Partner 20% back-in activates. Production income continues for the life of the well.

Hayes Lumber Co. 28 #3
Replacement Well

A replacement well drilled from the existing pad into two proven productive zones, backed by 192,000 barrels of documented production history and full reservoir pressure confirmed intact.

Well NameHayes Lumber Co. 28 #3
Serial Number#222749 (Replacement)
FieldTopsy Field (8976)
ParishJefferson Davis Parish, LA
Primary Target6,400' Sand (Upper Frio)
Secondary TargetMarg 1 Sand (Never Perforated)
Proposed TD6,512' MD / 6,510' TVD
StructureFour-Way Closure
Geophysics3D Seismic Confirmed
Historical Production192,000 BBLs / 65 MMCF
Original IP (Feb. 2006)165 BOD & 4 MCFD
Reservoir Pressure (2012)2,886 psi — 26 psi above original

The Hayes Lumber No. 2 well was completed in the 6,400' Sand in February 2006, flowing at 165 BOD. It produced 192,000 barrels while reservoir pressure remained at or above original levels — confirmed by D-O-R Engineering in January 2012 at 2,886 psi, actually 26 psi higher than the 2006 estimate.

A 2021 workover confirmed the well was still producing 100+ BOD before a gravel pack collapse caused it to sand up. The abandonment was mechanical — not reservoir depletion. The reservoir is alive.

The Marg 1 Sand secondary target carries 60,330 BBLs of proven reserves and has never been perforated. Oil cores confirmed.

120,6096,400' Sand BBLs
60,330Marg 1 Sand BBLs
180,939Total Proven Reserves — D-O-R Engineering (Jan. 2024)

Why This Is a Low-Risk Development Well

Six independent technical factors confirm reservoir quality, structural integrity, and production potential.

Proven Production History

192,000 barrels already produced from the 6,400' Sand validates reservoir quality, deliverability, and reserve estimates.

Full Pressure Integrity Confirmed

Reservoir pressure confirmed at 2,886 psi by D-O-R Engineering in January 2012 — 26 psi higher than the original 2006 estimate. 192,000 barrels produced with virtually no drive energy lost.

28–32% Porosity Confirmed

Sidewall core analysis by Core Petrophysics, Inc. (Schlumberger affiliate) confirms exceptional reservoir quality. Gold fluorescence confirms oil presence throughout the productive interval.

3D Seismic & Four-Way Closure

Four-way structural closure confirmed on 3D seismic. Amplitude anomalies confirm hydrocarbon presence at both target levels. Full seismic data available in Lafayette, Louisiana.

Independent Reserve Certification

D-O-R Engineering, Inc. (Baton Rouge, est. 1971) provided third-party reserve certification effective January 1, 2024. 180,939 BBLs proven.

Untouched Secondary Target

The Marg 1 Sand carrying 60,330 BBLs has never been perforated. Oil cores confirmed. Entirely incremental production upside beyond the primary target.

Projected Investor Returns

Three production scenarios at 75% NRI, 10% annual decline, $6/bbl LOE. Payout threshold: $2,376,000. After payout investors retain 75% NRI at zero capital at risk.

TimelineAvg BODCum. BBLs@ $65/bbl@ $75/bbl@ $85/bbl
Year 114352,163$2,227,340$2,618,101$3,008,862
Est. Payout~15 months~12 months~10 months
Year 3116128,290$6,066,312$7,130,577$8,194,842
Year 593213,614$9,209,396$10,825,079$12,440,763
Year 776272,030$11,782,736$13,849,882$15,917,029
Year 1055339,638$14,795,177$17,390,822$19,986,467

Figures show cumulative 75% NRI revenue to investors net of $6/bbl LOE before taxes. Payout threshold $2,376,000. 10% annual exponential decline per D-O-R Engineering. IDC deductions not included — consult your tax advisor. Projections are estimates only — not guarantees.

Experienced Hands on the Ground

Bill Guidry

Key Operating Company LLC · Lafayette, Louisiana

Bill Guidry brings 30 years of Louisiana oil and gas operating experience to the Hayes Lumber #3 project. Bill provided a written AFE confirmation letter dated May 14, 2026, confirming the $1,971,600 documented cost breakdown and 75% NRI in writing.

30Years Louisiana
Operating Experience

Dean Ivey

Founder & Managing Partner · Crossbow Energy LLC · Aiken, SC

NYSE Floor Trader 1982–1985. Series 7 and Series 3 licenses. Hedge fund experience through 2008. Oil and gas operating experience through 2020. Crossbow Energy LLC manages the capital raise and investor relations for this Rule 506(c) offering.

40+Years Financial &
Energy Experience

D-O-R Engineering

Reserve Engineer · Baton Rouge, Louisiana · Est. 1971

D-O-R Engineering provided independent third-party reserve certification effective January 1, 2024, confirming 180,939 BBLs of proven reserves. D-O-R also confirmed reservoir pressure of 2,886 psi in January 2012, validating the water drive mechanism.

Sibley Petroleum

Prospect Owner · Mandeville, Louisiana

Sibley Petroleum Investments LLC holds the lease and project rights for the Topsy Field opportunity and assembled the full geological data package including 3D seismic, structure maps, reserve certification, and sidewall core analysis.

From Funding to First Distribution

Approximately five months from funding close to first investor distribution.

01
Day 0

Funding Close

Full $2,200,000 raise achieved. Escrow released to operator.

02
~Day 30

Rig Mobilization

Guichard drilling rig mobilized to Topsy Field. Conductor set. Spud well.

03
~Day 51

Drilling Complete

6,512' MD reached in approximately 21 days. Open hole logged and evaluated.

04
~Day 72

Completion

5-1/2" casing run and cemented. Gravel pack completion. Approximately 17 days.

05
~Day 80

Flow Test

Well flow tested. Initial production rate established.

06
~Month 4

First Production

Well on production. First oil sales initiated at WTI pricing.

07
~Month 5

First Distribution

First monthly revenue distribution to investors. 75% NRI flowing from day one.

Core Analysis — Core Petrophysics, Inc.

Sidewall core analysis by Core Petrophysics, Inc. (Schlumberger affiliate) confirms exceptional reservoir quality in both target zones.

28–32%Porosity — 6,400' Sand
26–32%Porosity — Marg 1 Sand
GoldFluorescence — Oil Confirmed
34°API Gravity — Quality Crude
41–56%Water Saturation
2,886PSI Reservoir Pressure (2012)
What this means: Porosity in the 28–32% range is exceptional for Louisiana Gulf Coast sandstones. Gold fluorescence is direct confirmation of oil presence throughout the productive interval. These characteristics directly support the documented 192,000 barrel production history and conservative D-O-R reserve estimates. Complete core data available to qualified investors upon request.

Request the Investor Package

Complete geological documentation is available to qualified accredited investors on request — AFE detail, drilling timelines, 3D seismic cross-sections, structure maps, stratigraphic cross-sections, D-O-R Engineering reserve certification, sidewall core analysis, and the full Private Placement Memorandum.

📞
(561) 352-6822
crossbowenergy@aol.com
This material constitutes a general solicitation pursuant to Rule 506(c) of Regulation D under the Securities Act of 1933. Investment opportunities are available only to accredited investors as defined under Rule 501. All investors will be required to verify accredited investor status. This is not an offer to sell securities in any jurisdiction where such offer would be unlawful. Projections are estimates only and are not guarantees. Oil and gas investment involves substantial risk including possible loss of the entire investment.

To request the full investor package — PPM, AFE breakdown, geological documentation, 3D seismic, and reserve certification — contact Dean Ivey directly:

Phone / Text
(561) 352-6822
Email
crossbowenergy@aol.com

All inquiries are confidential. Accredited investor verification required prior to receiving offering materials. Rule 506(c) — Securities Act of 1933.