Strategic Energy Investments

Proven oil reserves. Experienced operators. Exceptional returns for accredited investors.

View Current Opportunity
180,939
BBLs Proven Reserves
70%
Net Revenue Interest
7.7x
Projected ROI
โ†“

Why Crossbow-Energy

Proven Expertise

Decades of combined experience in oil and gas exploration, production, and asset management across strategic locations.

Strategic Focus

We identify undervalued assets with significant upside potential, focusing on proven reserves and operational efficiency.

Investor Alignment

Our success is tied directly to yours. We structure deals that prioritize sustainable returns and transparency for our partners.

Featured Opportunity

Topsy Field Replacement Well

Hayes Lumber #2 Redrill | Jefferson Davis Parish, Louisiana

A low-risk redrill opportunity targeting proven reserves with established production history, 3D seismic support, and exceptional upside potential in Louisiana's prolific Upper Frio formation.

180,939
Barrels of Oil (BBLs)
Proven Reserves
$2,000,000
Total Raise
One-Time 8% Distribution
70%
Net Revenue Interest
To Investors
100-200
BOD Initial Rate
Barrels Oil Per Day
$2,160,000
Payout Threshold
Capital + $160,000 Preferred Distribution
$30K + $139K
Two-Bucket Promote
Drawn Pro-Rata on Each Subscription

Project Overview

Crossbow-Energy is offering accredited investors a compelling opportunity to participate in a low-risk redrill of the Hayes Lumber #2 well (Serial #222749) in the proven Topsy Field. This project targets two productive zones with documented pay on a four-way closure, supported by 3D seismic data, subsurface well control, and extensive production history.

The existing wellbore was originally drilled as a Hackberry gas well and discovered 10 feet of oil pay in the 6,400' sand (Upper Frio formation) and 4 feet of pay in the Marg 1 sand. After producing from the deeper Hackberry Sand, the well was completed in the 6,400' Sand in February 2006, flowing at an impressive initial rate of 165 barrels of oil per day and 4 MCFD of gas.

Cumulative production from the 6,400' Sand totals 192,000 barrels of oil and 65 MMCF of gas โ€” and critically, this production was achieved while bottom hole pressure remained at or near its original level. D-O-R Engineering confirmed reservoir pressure of 2,886 psi in January 2012, actually 26 psi higher than the original 2006 estimate of 2,860 psi โ€” meaning the reservoir delivered 192,000 barrels while losing virtually no drive energy. The full pressure head that produced those barrels remains intact today.

The existing wellbore was worked over in August/September 2021 to repair a production casing leak. While we successfully recovered tubing and squeezed the casing, producing over 100 BOD for several days, an apparent gravel pack collapse caused the well to sand up. Due to the poor condition of the existing wellbore, we are proposing a complete replacement well drilled from the current well pad to efficiently recover the remaining reserves.

Proven Reserves & Upside Potential

Our third-party reserves company, D-O-R Engineering, has calculated proven reserves (effective January 1, 2024) as follows:

120,609 BBLs
6,400' Sand (Upper Frio)
Primary Target Zone
60,330 BBLs
Marg 1 Sand
Secondary Target Zone
180,939 BBLs
Total Combined Reserves
Proven Producing Zones

๐Ÿ“ˆ Significant Upside: Historical production has consistently outperformed prior reserve estimates, providing substantial upside potential beyond the proven 180,939 BBLs.

The replacement well will target both zones with modern drilling and completion techniques, maximizing recovery efficiency. Initial production rates are expected at 100-200 barrels of oil per day from the 6,400' sand, with additional production from the Marg 1 upon completion.

Financial Projections

Projected returns based on 180,939 BBLs proven reserves, 70% Net Revenue Interest, and various initial production rate scenarios. Projections use 10% annual decline rate. Total raise: $2,000,000. Investors receive a one-time 8% preferred distribution of $160,000 from production revenues โ€” paid once, no accrual, no clock โ€” before the Managing Partner's 20% back-in activates. Total payout threshold: $2,160,000. Minimum raise: $750,000 โ€” if not achieved within 12 months, all investor escrow funds returned in full. Managing Partner retains only pro-rata compensation already drawn as earned compensation for services rendered. After payout, investors retain 70% NRI with zero capital at risk.

★ $2,000,000 Raise | $2,160,000 Payout Threshold | 150 BOD Base Case @ $65 / $75 / $85/bbl

Total raise $2,000,000. Payout threshold $2,160,000 โ€” capital plus a one-time 8% preferred distribution of $160,000. No clock, no accrual. Grid shows 70% NRI at $65/$75/$85/bbl. Minimum raise $750,000. After $2,160,000 returned: 70% NRI for life of well โ€” zero capital at risk.

Timeline Avg BOD Cum BBLs @ $65/bbl @ $75/bbl @ $85/bbl Est. Payout
Year 1 150 54,750 $2,491,125 $2,874,375 $3,257,625 @$65: ~11 mo | @$75: ~10 mo | @$85: ~9 mo
Year 5 98 224,207 $10,201,406 $11,770,853 $13,340,300 Paid out
Year 7 80 285,632 $12,996,276 $14,995,703 $16,995,131 Paid out
Year 10 58 356,599 $16,225,234 $18,721,424 $21,217,614 Paid out
Scenario 1 โ€” Optimistic: 150 BOD Initial Rate @ 70% NRI
Timeline Avg BOD Cum BBLs @ $65/bbl @ $75/bbl @ $85/bbl Est. Payout
Year 1 150 54,750 $2,491,125 $2,874,375 $3,257,625 @$65: ~11 mo | @$75: ~10 mo | @$85: ~9 mo
Year 5 98 224,207 $10,201,406 $11,770,853 $13,340,300 Paid out
Year 7 80 285,632 $12,996,276 $14,995,703 $16,995,131 Paid out
Year 10 58 356,599 $16,225,234 $18,721,424 $21,217,614 Paid out
Scenario 2 โ€” Base Case: 135 BOD Initial Rate @ 70% NRI
Timeline Avg BOD Cum BBLs @ $65/bbl @ $75/bbl @ $85/bbl Est. Payout
Year 1 135 49,275 $2,242,012 $2,586,938 $2,931,862 @$65: ~12 mo | @$75: ~11 mo | @$85: ~9 mo
Year 5 89 201,786 $9,181,265 $10,593,768 $12,006,270 Paid out
Year 7 72 257,069 $11,696,649 $13,496,133 $15,295,618 Paid out
Year 10 52 320,939 $14,602,711 $16,849,282 $19,095,853 Paid out
Scenario 3 โ€” Conservative: 120 BOD Initial Rate @ 70% NRI
Timeline Avg BOD Cum BBLs @ $65/bbl @ $75/bbl @ $85/bbl Est. Payout
Year 1 120 43,800 $1,992,900 $2,299,500 $2,606,100 @$65: ~14 mo | @$75: ~12 mo | @$85: ~11 mo
Year 5 79 179,365 $8,161,125 $9,416,682 $10,672,240 Paid out
Year 7 64 228,506 $10,397,021 $11,996,563 $13,596,104 Paid out
Year 10 46 285,279 $12,980,187 $14,977,139 $16,974,091 Paid out

Deal Structure: Raise $2,000,000 | Promote $169,409 (8.47% โ€” drawn continuously on each subscription) | Payout threshold $2,160,000 โ€” capital + one-time 8% preferred distribution ($160,000) | Certified reserves: $15,379,815 at $85/bbl โ€” 7.7x the raise | 20% back-in activates after $2,160,000 returned | Minimum raise $750,000 โ€” if not achieved, investor escrow funds returned in full; Managing Partner retains only pro-rata compensation already drawn. After payout: 70% NRI for life of well at zero capital at risk.

Deal Structure โ€” In Plain English
Step 1 โ€” You Invest
70% of all production revenue flows to investors from day one. You are also entitled to a one-time $160,000 preferred distribution from production โ€” not an annual rate, not accruing, one fixed payment on top of your capital return. The Managing Partner draws a $30,000 non-refundable expense reimbursement pro-rata against tranches. If the raise fails, this is retained to cover documented costs โ€” all other subscription funds are returned in full.
Step 2 โ€” Payout
Production revenues return your full $2,000,000 plus a one-time $160,000 preferred distribution. Total: $2,160,000. No clock. No accrual. One fixed number. If minimum raise not met, investor escrow funds returned in full. Managing Partner retains only amounts already drawn as earned pro-rata compensation.
Step 3 โ€” After Payout
You still own 70% NRI. Zero capital at risk. Managing Partner 20% back-in activates โ€” your NRI is unchanged. Production income for life of the well.
How We Calculate These Numbers
Step 1 โ€” Gross Revenue
Avg BOD ร— 365 days = Annual Barrels
Annual Barrels ร— WTI Price = Gross Revenue

Example @ 150 BOD, $75/bbl, Year 1:
150 avg BOD ร— 365 = 54,750 Bbls
54,750 ร— $75 = $4,106,250 gross
Step 2 โ€” Apply NRI
Gross Revenue ร— 70% NRI = NRI Revenue
Investors receive 70% of gross production revenue. The remaining 30% covers landowner royalties and other burdens on the lease.

$4,106,250 ร— 70% = $2,874,375 NRI revenue
Step 3 โ€” Deduct Operating Costs
Annual Barrels ร— $6/bbl LOE = Operating Costs
Lease Operating Expenses (LOE) of $6/bbl covers pumping, maintenance, saltwater disposal, field supervision, and routine workovers.

51,830 Bbls ร— $6 = $310,980 LOE
$2,539,670 โˆ’ $310,980 = $2,228,690 net
Step 4 โ€” Decline Rate
10% Annual Decline โ€” Exponential
Each year's average BOD = Initial BOD ร— 0.9^(year โˆ’ 0.5). The mid-year convention reflects that production declines gradually throughout the year rather than dropping all at once on January 1st.

150 BOD initial โ†’ Yr 1: 142 โ†’ Yr 5: 93 โ†’ Yr 10: 55
The Full Formula โ€” What's In the Table
(Cumulative Barrels ร— WTI Price ร— 70% NRI) โˆ’ (Cumulative Barrels ร— $6 LOE) = Net Revenue to Investors
All figures show cumulative 70% NRI to investors before taxes. Total raise: $2,000,000. Payout threshold: $2,160,000 โ€” capital plus one-time 8% preferred distribution ($160,000). No clock, no accrual. Promote: $169,409 total (8.47%) drawn continuously and proportionately on each subscription received โ€” NOT at milestones. Formula: (Subscription รท $2,000,000) ร— $169,409. Bucket A ($30,000 expense reimbursement) non-refundable. Bucket B ($139,409) balance released at full $2,000,000 close only. | Minimum raise: $750,000 โ€” if not met, investor escrow funds returned in full; Managing Partner retains only pro-rata compensation already drawn as earned compensation for capital raising services rendered. 20% back-in activates after $2,160,000 returned. IDC deductions not included โ€” consult tax advisor. 10% annual decline per D-O-R Engineering. Projections are estimates only โ€” not guarantees.

๐Ÿ’ฐ Revenue Distributions: Monthly distributions begin approximately one month after first oil sales at WTI pricing. Investors receive proportional share of 70% NRI based on participation level.

Why This Is Low Risk

โœ“
Proven Production History

192,000 barrels already produced from 6,400' sand validates reservoir quality and reserve estimates.

โœ“
3D Seismic Support

Four-way closure confirmed by modern 3D seismic data, available for review in Lafayette, LA.

โœ“
Independent Reserve Report

D-O-R Engineering third-party evaluation provides credible, conservative reserve estimates.

โœ“
Existing Infrastructure

Well pad, gathering systems, and production facilities already in place, reducing capital requirements.

โœ“
Experienced Team

Operator Sibley and Driller Key Drilling bring decades of Louisiana experience to the project.

โœ“
Historical Outperformance

Past production exceeded prior estimates, suggesting conservative current projections with upside.

Project Timeline

1
Funding Close
Day 0
2
Rig Mobilization
~30 Days
3
Drilling & Completion
~45 Days
4
First Production
~Month 4
5
First Distribution
~Month 5

Total time from funding to first revenue distribution: Approximately 5 months

Technical Details

WELL NAME
Hayes Lumber #2
SERIAL NUMBER
#222749
FIELD
Topsy Field
LOCATION
Jefferson Davis Parish, LA
PRIMARY TARGET
6,400' Sand (Upper Frio)
SECONDARY TARGET
Marg 1 Sand
OPERATOR
Sibley
DRILLING CONTRACTOR
Key Drilling
RESERVE ENGINEER
D-O-R Engineering
STRUCTURE
Four-Way Closure
GEOPHYSICS
3D Seismic Available
HISTORICAL PRODUCTION
192 MBO / 65 MMCFG

Additional Information Available on Request

Full geological documentation is available to qualified investors, including regional and field location maps, 3D seismic cross-sections, stratigraphic cross-sections, structure maps, and the complete D-O-R Engineering reserve certification. Contact us by phone, text, or email to request the full package.

Dean Ivey โ€” Crossbow Energy LLC

๐Ÿ“ž (561) 352-6822 โ€” Call or Text

โœ‰๏ธ [email protected]

Accredited investor verification required. All investments subject to due diligence.

Investment Opportunities

Direct Participation

  • Direct ownership in oil and gas assets
  • Tax advantages through depletion allowances
  • Quarterly distribution schedules
  • Transparent reporting and operations

Joint Ventures

  • Shared risk across multiple projects
  • Access to larger-scale operations
  • Professional management oversight
  • Portfolio diversification benefits

Working Interest

  • Operating interest in producing wells
  • Revenue share from production
  • Control over operational decisions
  • Long-term asset appreciation potential

Investor Verification Process

As required by Rule 506(c), all investors must complete verification of accredited investor status before participating in any offering.

Step 1: Self-Certification

Complete the initial accredited investor questionnaire confirming you meet at least one of the qualifying criteria.

Step 2: Document Submission

Provide supporting documentation to verify your accredited status. Acceptable documents include:

  • Income Verification: IRS Form W-2, 1099, or tax returns for the two most recent years
  • Net Worth Verification: Bank statements, brokerage statements, or appraisal reports
  • Professional Certification: Copy of active Series 7, Series 65, CFA, CFP, or other qualifying license
  • Third-Party Letter: Written confirmation from CPA, attorney, or registered investment advisor

Step 3: Review & Approval

Our team reviews your documentation to confirm accredited investor status. This process typically takes 2-3 business days. Upon approval, you'll receive access to current investment opportunities and offering materials.

Privacy & Security

All documentation is handled with strict confidentiality and stored securely. Your information is used solely for verification purposes and regulatory compliance in accordance with SEC requirements.

Get Started

Ready to explore investment opportunities with Crossbow Energy? Complete the form below and we'll be in touch.

* Required fields

Or contact us directly:

Dean Ivey

Phone: (561) 352-6822

Email: [email protected]

All investment opportunities are subject to due diligence and accredited investor verification.

Accredited Investor Verification Required

Before contacting us about investment opportunities, please confirm your accredited investor status as required by Rule 506(c).

Are you an accredited investor?

By clicking "Yes", you certify that you meet the criteria to be considered an accredited investor and agree to provide documentation to verify your status as required under Rule 506(c).

What is an accredited investor? Click to expand

An accredited investor meets ONE of the following:

  • Annual income exceeding $200,000 ($300,000 with spouse) for the last two years
  • Net worth exceeding $1 million (excluding primary residence)
  • Professional certifications (Series 7, 65, 82, CFA, CFP, CAIA, CIC, or PRM in good standing)

โš ๏ธ Verification Required: Under Rule 506(c), we are required to verify that all investors are accredited. You will be asked to provide documentation.